🏛
BLACKBOXES • CAP'EM
Launch Power Tool open_in_new
Startup Ownership & Runway Geometry

Embed 3D Startup Funding Models into Your Planning Workspace

Explore capital raised, post-money valuation, founder ownership, employee options and runway through one shared model.

tune Scenarios:
tune Funding scenario sliders
—
—
—
—
—
—
insights Solved Equilibrium HUD
STABLE
Founder ownership
80.00%
Monthly burn
$41,667/mo
psychology Scenario notes

Founder, investor and employee-option allocations total 100%. Runway follows capital divided by monthly burn.

3d_rotation Frameless 3D Spatial Canvas • Click & Drag to Orbit • Ctrl+Scroll to Zoom

EXPLORE MODEL ARCHETYPES

Switch between illustrative scenarios from the full workspace and explore how their assumptions change the model.

rocket_launch Artificial Intelligence

Pre-Seed AI / DevTools

$750k capital at $7.5M post-money valuation; 18 months at $41,667 per month, with a 10% employee option pool.

Founder ownership: 80.00%
account_balance Enterprise Software

Seed B2B Enterprise SaaS

$2.5M capital at $12.5M post-money valuation; 24 months at $104,167 per month, with a 12% employee option pool.

Founder ownership: 68.00%
currency_exchange Bootstrapping & Indie

Bootstrapped Micro-SaaS

$50k capital at $3M post-money valuation; 36 months at $1,389 per month. This illustrative funding model assigns 98.33% founder ownership.

Founder ownership: 98.33%
handshake Healthcare & Biotech

Series A MedTech & Hardware

$8M capital at $32M post-money valuation; 30 months at $266,667 per month, with a 15% employee option pool.

Founder ownership: 60.00%
tune Artificial Intelligence

Pre-seed · 12-month plan

The same capital and ownership assumptions with a 12-month runway and the corresponding monthly burn.

Founder ownership: 80.00%
energy_savings_leaf Artificial Intelligence

Pre-seed · 24-month plan

The same capital and ownership assumptions with a 24-month runway and the corresponding monthly burn.

Founder ownership: 80.00%

EMBED INTO ANY REPO OR WEB APP

Embed the interactive model with its current configuration or open the same state in the full workspace.

Copy Embed Snippet 
<iframe src="https://capem.blackboxes.net/" width="100%" height="650" frameborder="0" style="border-radius: 1.5rem;"></iframe>